TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 24,880 | 20,967 | 18,311 | 15,725 | 13,139 | 93,022 |
Fuel Cost | 6,857 | 6,926 | 6,995 | 7,065 | 7,136 | 34,979 |
Tyre Change Cost | 0 | 0 | 690 | 0 | 690 | 1,380 |
Service Cost | 480 | 960 | 960 | 960 | 960 | 4,320 |
Depreciation | 1,04,833 | 34,944 | 69,889 | 69,889 | 69,889 | 3,49,444 |
TCO | 1,37,050 | 63,797 | 96,845 | 93,639 | 91,814 | 4,83,145 |
TCO/KM | 5.71 | 2.66 | 4.04 | 3.9 | 3.83 | 4.03 |